Improving Crop Quality With Go Green Fertilizers For Canadian Farmers

About Go Green Fertilizers

The farmers of Canada are the main target for the Canadian based fertilising company name Go Green. The focus of Go Green is to develop a product line, which contains fertilizers and helps in improving quality of the crops of the farmers.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

The Location is mainly within Canada, where the company is producing the project and distributing among the country’s farmers.

The business of developing fertilizers is relevantly present within the country for years. In addition, the demand for quality fertilizers is relevantly present in both domestic and international market, which increases the chance of obtaining profitability and growth.

The difference in organisational structure and development team makes the fertiliser producing company stand out from its peers and competitors. The difference in the product quality and the reliability of the fertilizer in supporting all the quality standards, which allows the organisation to provide quality fertilizers to farmers.

The organisational structure directly indicates the four definite jobs that needs to be conducted within the company for adequately achieving sustainable growth. Specific jobs such as Finance, Operation, Marketing and Development is mainly needed by the company to maintain the level of activity for supporting its revenue. The total of 36 employees needs to be maintained within the organisation leaving the CEO so that the organisational structure could be supported. Hence, with the implantation of 36 employees the organisation to maintain the level of profits and revenue from the operations.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

The customer service representation has a designated list of jobs and tasks, which could help the management to understand the impact of their products for the designated customers. In addition, the major job activity of customer service representative is to detect any kind of limitations, which is currently present within the products of the organisation (Hannam et al., 2016). This detection of the limitations and complaints from customer allows the customer representative to detect the problems that is currently present within the product. The second major job task of the customer service representative is the promotion of the product and reduction of complaints risen by the customers. The third job description of customer service representative is for resolving the problems of the customer and increasing customer loyalty. The customer service representative aims in resolving the problems of customers as soon as possible from their end, which helps in building trust of the customers and raising the level of customer base. Hence, with the presence of customer service representative the fertilizers company could minimise the complaints and detect problems in their current product, which could be a beneficial feedback for improving their current product quality.

Organizational Structure

There are different ways in which the finished product can be marketed within the exact demographic, as the company targets farmers of Canada. The fertilizer market is relevantly for the farmers, which use the product to improve quality of their crops. The advertisements in local farmlands with hoardings could be beneficial for the marketing team. In addition, the advertisements in supermarket and farmers markets might allow the organisation to target the specific demographic and generate adequate demand for the products. The use of hoardings, newspaper advertisements, exhibitions in trade fairs and local channel advertisements could eventually help the fertiliser producing company to improve their overall revenue from investment.

                           

                                                                 (Source: As created by the author)

Particulars 1st Month 2nd Month 3rd Month 4th Month 5th Month 6th Month 7th Month 8th Month 9th Month 10th Month 11th Month 12th Month TOTAL
                           
                           
Sales Revenue  $         50,000  $        50,000  $        50,000  $        50,000  $         50,000  $         55,000  $         60,500  $         66,550  $         73,205  $         80,526  $         88,578  $         97,436  $        7,71,794
Purchase of Supplies  $         30,000  $        30,000  $        30,000  $        30,000  $         30,000  $         33,000  $         36,300  $         39,930  $         43,923  $         48,315  $         53,147  $         58,462  $        4,63,077
Salary to Support Staffs    $          5,000  $          5,000  $          5,000  $            5,000  $            5,000  $            5,000  $            5,000  $            5,000  $            5,000  $            5,000  $            5,000  $            55,000
Processing Expenses    $          3,000  $          3,000  $          3,000  $            3,000  $            7,000  $            7,000  $            7,000  $            7,000  $            7,000  $            7,000  $            7,000  $            61,000
Interest expenses    $          1,000  $          1,000  $          1,000  $            1,000  $            1,000  $            1,000  $            1,000  $            1,000  $            1,000  $            1,000  $            1,000  $            11,000
Rent    $          2,000  $          2,000  $          2,000  $            2,000  $            3,000  $            3,000  $            3,000  $            3,000  $            3,000  $            3,000  $            3,000  $            29,000
Net Increase/Decrease  $         20,000  $          9,000  $          9,000  $          9,000  $            9,000  $            6,000  $            8,200  $         10,620  $         13,282  $         16,210  $         19,431  $         22,974  $        1,52,718
Opening Cash Balance  $         15,000  $        35,000  $        44,000  $        53,000  $         62,000  $         71,000  $         77,000  $         85,200  $         95,820  $      1,09,102  $      1,25,312  $      1,44,743  $        1,67,718
Closing Cash Balance  $         35,000  $        44,000  $        53,000  $        62,000  $         71,000  $         77,000  $         85,200  $         95,820  $      1,09,102  $      1,25,312  $      1,44,743  $      1,67,718  $        3,20,436
Start-up Expenses    
Fixed Costs Particulars  Amount
     
  License cost   $        5,000.00
  Rent of premises  $      15,000.00
  Electricty  $        3,000.00
  Salaries of Staff  $        5,000.00
  Marketing and sales cost   $      18,900.00
  Office equipment   $        3,500.00
  Total Fixed Costs  $      50,400.00
Average Monthly Costs    
  Rent  $                  –  
  Interest on loan  $        3,000.00
  Total Average Monthly Costs  $        3,000.00
  x Number of Months:  $               1.00
  Total Monthly Costs  $        3,000.00
Total Startup Expenses    $      53,400.00
     
Start-up Assets    
Sources of funds    
Loans    
  Bank Loan   $   6,00,000.00
  Other  
  Total Loans  $   6,00,000.00
  Total Start up Funds  $   6,00,000.00
Assets     
  Premises  $   5,00,000.00
  Equipments  $ 10,00,000.00
  Computer and appliances  $   2,00,000.00
     
  Total Fixed Assets  $ 17,00,000.00
Total Start-up Assets    $ 23,00,000.00
(4) Profit and Loss Forecast             
   Preop           
Year   2018 2019 2020 2021 2022
             
Revenue    $ 5,00,000.00  $        5,50,000.00  $             6,05,000.00  $        6,65,500.00  $           7,32,050.00
             
Cost of sales    $ 4,50,000.00  $        4,95,000.00  $             5,44,500.00  $        5,98,950.00  $           6,58,845.00
             
Gross profit    $    50,000.00  $           55,000.00  $                60,500.00  $           66,550.00  $              73,205.00
             
Gross Margin   10% 10% 10% 10% 10%
Expenses/overheads            
             
Salaries of Workers    $      5,000.00  $             5,000.00  $                  5,000.00  $             7,000.00  $                7,000.00
Depreciation of Equipment    $    10,000.00  $           10,000.00  $                10,000.00  $           10,000.00  $              10,000.00
Supervisor’s Salary    $      6,000.00  $             6,000.00  $                  6,000.00  $             6,000.00  $                6,000.00
Rent of the Premises    $    15,000.00  $           15,000.00  $                15,000.00  $           15,000.00  $              15,000.00
Packaging and Distribution    $      4,500.00  $             4,500.00  $                  4,500.00  $             4,500.00  $                4,500.00
Interest on loans    $      2,000.00  $             2,000.00  $                  2,000.00  $             2,000.00  $                2,000.00
Marketing and Sales cost    $      4,000.00  $             2,000.00  $                  2,000.00  $             6,000.00  $                6,000.00
             
             
             
             
Total expenses/overheads    $    46,500.00  $           44,500.00  $                42,500.00  $           44,500.00  $              44,500.00
Profit before tax    $      3,500.00  $           10,500.00  $                18,000.00  $           22,050.00  $              28,705.00
Tax @ 20%    $         700.00  $             2,100.00  $                  3,600.00  $             4,410.00  $                5,741.00
Profit after tax    $      2,800.00  $             8,400.00  $                14,400.00  $           17,640.00  $              22,964.00
Transfer to reserves    $      2,800.00  $             8,400.00  $                14,400.00  $           17,640.00  $              22,964.00

After acquiring adequate funds from external sources adequate investments in the fertilising business was conducted. The use of Bank Loan mainly helps in getting the required finds, which is necessary for staring the fertiliser producing company. the use of debt mainly allows the organisation to acquire the funds quickly and commence with the business operations. However, there are cetin limitations of using debt as seed capital, which relevantly increases the interest payments and reduces profit of the business. On the other hand, companies also use equity to raise the required funds for the business, where investment is taken by conducting the share issue. Nevertheless, the main limitation of the share issue is demand for the shares among potential investors, as share price might fall due to the lack of adequate demand and reduce the capital, which could be acquired from the issue. Hence, the required capital for the business could not be generated and might halt the overall operations of the company. Moreover, with share issue the organisation does not need to pay constant interest, which will increase actual profits and reduce cash outflows of the company.

The new business is relevantly focused on producing fertilizers for the crops, where the intensive breakthrough in the process will eventually allow the organisation to sustain the competitiveness in the market. In addition, the continuous marketing and promotion for the product within the farmers community will also boost the sales and allows the organisation to maintain the level of competitiveness in the market. Hence, with the identified measures the Canadian based fertilising company could sustain the market and will not fall under the closure statistics in the first year of operations (Glover & Kusterer, 2016).

References:

Glover, D., & Kusterer, K. (2016). Small farmers, big business: contract farming and rural development. Springer.

Hannam, K., Deschamps, C., Kwiaton, M., Venier, L., & Hazlett, P. W. (2016). Regulations and guidelines for the use of wood ash as a soil amendment in Canadian forests. Natural Resources Canada, Canadian Forest Service, Great Lakes Forestry Centre.