Analyzing Financial Statement Of ABC Learning: DuPont Analysis, Common Size, Trend Analysis, Beneish M-Score

Literature Review

The presentation contains the details and importance adhering legal obligation and requirements to operate the business activities of an entity that are describe under the statute. The modes and methods of ABC learnings will be highlight in the presentation. This study will contain detail discussion about the implementation of the procedures that an auditor needs to asses in the process of conducting an audit. ASA 200, ASA220, ASA230, ASA 315, ASA 500 etc. are some relevant audit standards, which has substantial relevance in this case (Barnes 2016).

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

In the course of an audit, the auditor needs to form an opinion on the financial statement of the client whether they are showing true or fair view or not, for the determination the auditor needs to deliver his professional scepticism. In the substantive procedure, the auditor might connect with some references in the auditing procedure, which will positive or negative results. In both the cases, the auditor needs to assess the experience and apply the relevant auditing standards depending upon the collected evidences for the scrutiny of the indications (Bentley et al. 2017). The auditing standards are design to provide guidance to the auditor in the practical assertion. In the given case the following auditing procedure are consider and applied.

  1. ASA 500 ( Audit evidence):

ASA 500 advised the auditor to collect sufficient and appropriate audit evidences in the auditing procedure. Sufficient refers the quantum and appropriateness refers the reliability of the evidences on which the auditor form the opinion.

  1. ASA 240(consideration of the laws and regulations in the audit of a financial report):

In this standard, the auditor needs to prescribe the knowledge of laws and regulation that are attract by the clients business and the client has made all the application of the applicable statues.

  1. ASA 315 (Identifying and assessing the risk of material misstatement through understanding the environment and its environment):

The auditor must observe the internal and external environments of the business activities of the client to find out any material misstatement in the financial statement. In case of any indication of material misstatement, the auditor needs to find out the root of such to understand the competency of the indication (Bierstaker et al. 2017). Further, the auditor needs to evaluate the internal control of the client, after examine all the factors the auditor needs to decide the probability of material misstatement.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
  1. ASA 220 (quality control for an audit of financial report and other historical financial information):

Analysis of the financial Statement by using different tools

This standard elaborates the required steps that the auditor is compel to do in the course of audit to ensure the quality and appropriateness. The following are the steps:

  • The auditor report is truly reflecting the current circumstances
  • The auditing procedure is complete in lieu of all the relevant standers of auditing that ware issued by the Australian auditing standards. In addition to that, all relevant laws and regulation of the statue that are enforceable to the entity id duly conducted.
  1. ASA 230 (Audit documentation):

This standard refers to the preparation and preservation of the audit working paper. The evidences that are find in the auditing procedures they are to be record for the following purpose:

  • These evidences are the prof that all the legal requirements are perform in accordance with the Australian Auditing standards, also the applicable laws and regulations.
  • These documents are the sources to form an opinion by the auditor on the financial statements of the client.
  1. ASA 200 (the overall objective of the auditor and the conduct of audit in accordance with the Australian auditing standards):

The auditor is only liable to form an opinion on the financial statements of the client weather they are showing true or fair view or not. The client should not depend on the auditor to discover the fraud and error of the entity unless specifically mentioned in the audit engagement (De Gorostiza et al. 2018). Further, if any misstatements find in the process the auditor must scrutinise the fact as per ASA 200.

DuPont Analysis

DuPont analysis is executed to analyse the return on equity generated by the company for its shareholders. Three types of ratios can be observed for this product, i.e. Total asset turnover ratio, profit margin and financial leverage. These ratios were increased to their maximum ROE in 2001. But the profit margin increased to 30% and was stable there while the other two ratios started to decline eventually and resulted a decrease in the ROE of the company from 25% to 14% (Fakhfakh 2017). This decline was kept on in successive years and in 2007, the figure was decreased to 8% from 14%. Now the main agenda of the company should be to increase its profit margin in terms of increasing ROE so that it can provide better value for the shareholders.

Common Size Income Statement 

From common size income statement the following points can be observed:

  • The highest EBITDA generated by the company was 54% in the year 2001. After that the Company. EBITDA witnessed a drop to a minimum level of 19% in 2007. That figure signified the reduction of company’s earning over the year.
  • The EBIT of the company resulted almost same as the EBITDA. It has also decreased to a minimum level of 17% as the depreciation of the company has not experienced any huge change over the year (it was circulating between 4-1). Thus the recorded net Profit of the company is of minimum 9% in 2007.

It can be observed that the available cast with the company has decreased from 11% to 6% in 2007. There was a complete loss of its reserves and surplus which declined successively over the year. The Share capital of the company also reduced from 70% to 43% in between 2006 to 2007.

Trend Analysis

Income Statement Analysis

According to the reports, the company has been succeeded to increase its operating income to 16972% to the base year of 2000. Along with this, the corresponding operating expenses was also increased to over 24202%.There was some consistent growth recorded in the EBITDA of the company

DuPont Analysis

EBITDA of the company of 7699% which means a gradual hiking in its operational profitability. The net profit of the company was on the par with the EBITDA and was able to maintain a change of 9956% in accordance with the base year of 2000.

Balance Sheet Analysis

Though a slow growth rate was observed in the cash of the company but later a significant change was highlighted due to the increased sale and profitability. The percentage change to 8368 in the cash (Farkas and Murthy 2014). The share capital of the company has also increased by 13783 in relation with the base year. There was a significant change in retained earning can also be seen over the period which is of 10722%. It shows the high operational profitability.

Benish M Score Analysis

The standard score of which is desirable for the company is -2.22 which means anything higher than that score cause some manipulation of the earnings. It is evitable that the company has faced some manipulation in its records from the table of year 2003. The highest receivables index of the company was around 26.49 which was observed in 2006 where an abnormal increase was found in the days sales. This index clearly states that the company was manipulating the accounts (Foster et al. 2016).

The overall operational costs of the company must be reduced if it wants to restore profitability in the business operation. The manipulation of accounts by the company should also be ceased to escape its liquidation. Increasing the reserves and surplus of the company should be one of the major agenda of the company. Along with this, it should also concentrate to regulate its cash flows and profitability properly. The utilisation of the share capital from its shareholders is very important to improve the efficiency of its operation in a significant way.

Conclusion

The company seems to gamble with the capital of the shareholders by engaging in manipulating accounts which can close the company down permanently. Along with it, if the company do not take any steps to increase its profitability, it will drain away the reserves and surplus of the company. If the current situation of the company is not changed yet, it may cause to shareholders to stop investing in it as the company has not provided a profitable business to them.

Reference

Barnes, P., 2016. Stock market efficiency, insider dealing and market abuse. Gower.

Bentley, J.W., Lambert, T.A. and Wang, E., 2017. The Effect of Increased Audit Disclosure on Managerial Decision Making: Evidence from Disclosing Critical Audit Matters.

Bierstaker, J.L., Downey, D.H., Rose, J.M. and Thibodeau, J.C., 2017. Effects of Stories and Checklist Decision Aids on Knowledge Structure Development and Auditor Judgment. Journal of Information Systems.

De Gorostiza, J.A., Nordin, N.A.B., Pang, X.Y., Sabili, M.A., Ng, G. and Mariano, S.M., 2018. Development of an Accounting Information System with Data Migration for Company ABC. International Journal of Computing Sciences Research, 1(3), pp.50-64.

Fakhfakh, M., 2017. The harmonization of audit reports of Islamic banks: An advanced and original empirical investigation. Journal of Islamic Accounting and Business Research, 8(2), pp.203-228.

Farkas, M. and Murthy, U.S., 2014. Nonprofessional investors’ perceptions of the incremental value of continuous auditing and continuous controls monitoring: An experimental investigation. International Journal of Accounting Information Systems, 15(2), pp.102-121.

Foster, B.P., Garrett, Jr, R.P. and Shastri, T., 2016. Independent accountant’s reports: signaling and early-stage venture funding. Managerial Auditing Journal, 31(4/5), pp.362-386.

Thomas, R.R., Van Greuning, H., Henry, E. and Michael, A.B., 2016. International financial statement analysis.