Investment Portfolio Spreadsheet And Investment Analysis

Step 3

1. Produce a spreadsheet showing: the investments you have chosen; the closing share price on Thursday 12th March (ie the price reported in the morning press on 13th March); the number of shares you have acquired; the beta of each company; and the value of your investment. Your spreadsheet should show the weighted average beta of your portfolio, accurately calculated.   You must cut and paste the spreadsheet into the submitted document as the portal will not accept a spreadsheet in Excel format.  You will be marked to reflect your understanding of the task and the accuracy of the data.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

2. Explain your reasons for choosing each investment. This should include: a brief explanation of what the company does and a discussion of why you think its share price will perform well in the short to medium term.  Your work should be supported by commentary and analysis by industry professionals in financial institutions and the financial press.  You are not expected to carry out a financial analysis of the company. You will be marked on your understanding of the task, the relevance of the material presented, the insight of your analysis and the quality and breadth of the sources used.

3. Many investment managers invest by buying shares to reflect the FTSE 100 index. Explain how the FTSE 100 index is calculated and how this behaviour by investment managers affects the market, particularly for smaller companies’ shares.  You will be marked on your understanding of the task and the insight of your analysis.

Step 3

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Step 5

Company

Sector

Beta

Share Price

Investment Value

Portfolio Weights x(j)

Number of share

Restaurant Group Plc

Travel and Leisure

0.592

687.81

 £         4,003.88

0.04

5

Air China

Travel and Leisure

1.75

56.85

 £         6,800.95

0.07

119

Booker Group Plc

Food and Drug Retailers

0.458

160

 £         4,207.05

0.04

26

Dairy Farm International Holdings

Food and Drug Retailers

0.65

1300.26

 £            979.15

0.01

0

Abbott Laboratories

Health Care Equipment and Services

0.41

4636.27

 £       26,616.88

0.27

5

Avacta Group Plc

Health Care Equipment and Services

1.24

0.84

 £       51,723.17

0.52

61575

Berkeley Group Holdings

Household Goods

0.85

2615

 £                     –  

0.00

0

United Utilities Group Plc

Gas, Water and Multiutilities

0.43

902.5

 £                     –  

0.00

0

John Lewis of Hungerford

Household Goods

-0.437

1.13

 £                     –  

0.00

0

UK Mail Group Plc

Industrial Transportation

1.13

523.52

 £         5,668.92

0.06

10

Total Investment

 £     100,000.00

Portfolio weighted average beta

0.98289881

Total number of stock

61740

2. Reason for selecting each investment

Restaurant Group Plc: It is a chain of public houses and restaurants which is headquartered in London. The company has an operation in about 350 public houses and restaurants. The share price of the company is highly valued at 687.806 which show that performance of the company is superior and due to that company is able to attract and hold their investors for so long. Apart from that, in spite of having such high share price, the beta value is only 0.592 which reflect a risky venture. Therefore, the share price of the company will effectively perform as the company is more liquid.

Air China: Air China is an airline company which is listed on LSE. In 2013, around 51 million together of international and domestic passengers were carried through Air China. It has been seen that share price of the company is constant in last one year to 56.85 which reflect that there has not been more fluctuation in the price. Therefore, it can be assumed that constant return is provided to the investors. Apart from that, risk associated with the share price is manageable (Cordis, 2014). Therefore, the investors can buy the shares to get better return.

Step 5

Booker Group PLC: This Company is one of the biggest food wholesale operators that offers private labeled goods and branded product to more than 400000 consumers. Moreover, it also provides services to grocers, independent convenience stores, restaurants and pubs. The average share price of this company in last one year is trading at 141.49 which show that company provides better return to their investors. Apart from that, the risk associated with share price of securities is also minimal to 0.458. Thus, it can be mentioned that the share price of Booker Group Plc will effectively perform in short to medium term.

Dairy Farm International Holdings: It is an Asian retail firm that is traded on LSE. The company is engaged in processing of food along with personal hygiene products. Apart from that, the products are also wholesaled. The share price of Dairy Farm as on 12th March 2015 is 1300.26 and has low beta risk at 0.65. As a result it can be expected that its share price will be strongly traded in short term and medium term. Moreover, the risk of investment is minimal for the investors.

Abbott Laboratories: It is an American health care and pharmaceuticals products which has its operation in around 130 nations and holds more than 90000 workforces. The company is in the business since 127 years. The products in which the company deals are diagnostic assays, pharmaceutical products, animal health products, medical devices and nutritional products. As on 12th March 2015 the share price is highly valued at 4636.27 with a minimum risk association of 0.41. Thus, the investors would not have to fear bout risk and low-risk taking investors can invest in it. As a result, the share price will perform productively in short term and medium term market.

Avacta Group Plc: The Company is engaged in providing innovative technologies along with reagents and consumables for Life Science markets. Moreover, it is involved in drug discovery and its diagnostics. Therefore, it is has good exposure globally and strongly trade on LSE. The share price of the company is very low to 0.84 and is highly risky. Therefore, it can be mentioned that it is not safe enough to perform effectively in short to medium term. Moreover, the company is less liquid in comparison to other nine companies.

Berkeley Group Holdings: It is a house-building firm that is based in Surrey. The company is specialized in residential work or neighbourhoods. Moreover, the company holds different brand under their name such as Berkeley Homes, St Edward’s Homes, St George Plc and St James Homes Brands. Being said that, the average share price of the company in last one year is 2308.441 and has a beta of 0.85. Therefore, the risk is less on the share price of the securities which ensures that investing in the securities in relation to short to medium term would be beneficial for the investors.                                                                                             

Reason for selecting each investment

United Utilities Group Plc: It is the biggest listed water company in UK and it is merger of NORWEB and North West Water. The company majorly deals in Recycled Wastewater and Drinking Water. About 4.0 gallon production is done each day. The share price will effectively perform as the margin of risk is very less on the share and share price of the company. Therefore, the both company and investors would be benefited.

John Lewis of Hungerford: This Company is involved in the home products such as fitted kitchens, bedrooms, luxury items and furniture. Therefore, it can be assumed that share value will perform as their share price is constant and will positively perform in medium term. Moreover, its beta is negative which means their shares are less volatile (Arya and Glover, 2014).  

UK Mail Group Plc: It is a private limited firm which is engaged in postal services. It provides services to large number of customers which helped in their growth. Furthermore, its share price is almost throughout the year and bears low beta which show that it will gain benefit in short to medium term.

3. FTSE 100 Index Analysis

According to Areal and Rodrigues (2011) FTSE is an index which is composed of 100 largest organizations that are listed on London Stock Exchange (LSE). The companies that are in FTSE 100 are different in sizes. It is known that the larger the size of the companies the larger is the weight of those companies. Apart from that, performance of each of the 100 companies on LSE can be effectively measured by FTSE 100. Therefore, in order to calculate FTSE 100 index, the market cap of each firm is required and also the weight-age of each company has also to be known. On the other hand, the share value of each of the company is multiplied by the total number of shares issued by the company. Therefore, it true market value of each of the company can be known (Cabeza-Pereiro, 2014).

Stock

Current Price

Market Cap

Outstanding Shares

Weighting

Anglo American

1,057.50

14,873.44

1,843.78

0.792907

Associated British Foods

2,918.00

23,425.64

313.91

1.248827

Admiral Group

1,483.00

4,172.67

801.41

0.222446

Aberdeen Asset Management

446

5,844.46

2,166.18

0.31157

Aggreko

1,604.50

4,177.29

135.48

0.222692

Ashtead Group

1,185.50

6,025.03

395.41

0.321196

Antofagasta

783.50

7,640.39

643.83

0.407311

ARM Holdings

1,118.50

15,901.10

1,420.50

0.847692

Aviva

542.25

21,845.57

2,774.76

1.164593

AstraZeneca

4,446.75

55,641.69

1,068.77

2.966273

BAE Systems

513.25

16,105.33

1,703.70

0.858579

Babcock International Group

1,107.50

5,549.27

406.76

0.295833

Barclays

270.55

43,994.08

25,112.47

2.345336

British American Tobacco

3,620.25

67,845.18

685.27

3.616844

Barratt Developments

595.25

5,833.04

2,979.38

0.310961

BG Group

1,163.75

39,408.76

2,130.41

2.100891

British Land Co

869.25

9,041.93

1,024.95

0.482028

BHP Billiton

1,401.00

29,685.17

2,756.31

1.582524

Bunzl

1,880.00

6,408.51

136.89

0.341639

BP

453.55

82,604.21

8,580.31

4.403652

Burberry Group

1,699.00

8,041.16

1,030.47

0.428676

BT Group

460.80

39,052.88

4,360.39

2.081919

Coca-Cola HBC

1,462.50

5,393.02

105.59

0.287503

Carnival

3,144.00

6,947.17

310.83

0.370355

Centrica

279.50

14,053.05

4,323.36

0.749172

Compass Group

1,150.50

19,363.02

1,443.79

1.032248

Capita Group (The)

1,277.50

8,434.01

493.17

0.449619

CRH

1,840.00

15,202.27

392.86

0.810437

Dixons Carphone

463.05

5,386.54

2,100.79

0.287158

Diageo

1,793.75

45,638.03

2,472.77

2.432975

Direct Line Insurance Group

328.85

4,897.50

1,098.20

0.261087

Experian

1,244.50

12,355.33

1,055.52

0.658666

easyJet

1,614.00

6,649.26

1,103.35

0.354474

Fresnillo

760.25

5,633.55

530.49

0.300326

G4S

295.35

4,560.14

745.03

0.243102

GKN

366.10

6,036.83

2,413.91

0.321825

Glencore

293.15

37,880.27

9,011.79

2.019407

GlaxoSmithKline

1,459.75

70,195.05

2,597.21

3.742116

Hikma Pharmaceuticals

2,136.50

4,232.17

97.17

0.225618

Hargreaves Lansdown

1,273.00

6,071.28

380.85

0.323662

Hammerson

680.25

5,517.63

718.65

0.294146

HSBC Holdings

615.10

120,337.99

4,958.67

6.41525

International Consolidated Airlines Group

556.75

11,573.22

6,304.43

0.616971

InterContinental Hotels Group

2,782.00

6,575.87

140.66

0.350561

3i Group

558.75

5,329.09

688.66

0.284095

Imperial Tobacco Group

3,273.00

31,268.16

545.91

1.666914

Intu Properties

343.5

4,685.16

441.32

0.249767

Intertek Group

2,595.50

4,305.13

92.47

0.229508

ITV

267.8

10,880.68

2,904.69

0.580052

Johnson Matthey

3,439.50

6,997.94

154.34

0.373062

Kingfisher

364.55

8,470.87

1,548.81

0.451584

Land Securities Group

1,328.50

10,775.11

1,081.09

0.574424

Legal & General Group

269.25

16,045.00

4,518.34

0.855363

Lloyds Banking Group ORD

87.64

62,808.89

31,486.28

3.348358

London Stock Exchange Group

2,431.50

8,595.20

252.07

0.458212

Merlin Entertainments

465.05

4,771.70

1,288.88

0.254381

Meggitt

513.75

4,052.24

590.95

0.216026

Marks & Spencer Group

590.25

9,650.58

2,861.64

0.514475

Mondi

1,507.00

7,210.47

699.18

0.384392

Morrison (Wm) Supermarkets

179.9

4,226.52

2,240.83

0.225317

National Grid

909.4

33,682.16

2,837.48

1.795605

Next

7,442.50

11,350.86

134.85

0.605117

Old Mutual

233.4

11,630.66

4,886.87

0.620034

Prudential

1,656.00

42,909.76

1,441.87

2.287531

Persimmon

1,923.00

5,824.30

421.54

0.310495

Pearson

1,339.50

10,991.86

587.86

0.585979

Reckitt Benckiser Group

5,859.00

41,772.28

557.4

2.226891

Royal Bank of Scotland Group (The)

353.75

22,429.65

5,369.48

1.19573

Royal Dutch Shell

1,979.00

76,762.27

1,894.82

4.092217

Reed Elsevier

1,110.50

12,631.67

1,493.18

0.673398

Rio Tinto

2,882.00

40,053.90

1,410.71

2.135284

Royal Mail

499.7

4,992.00

3,059.11

0.266125

Rolls-Royce Group

1,005.50

18,551.42

1,472.54

0.988981

Randgold Resources

4,721.50

4,472.09

167.09

0.238408

RSA Insurance Group

437.95

4,491.02

422.08

0.239417

SABMiller

3,613.50

59,022.15

489.83

3.146486

Sainsbury (J)

261.95

5,082.76

1,121.37

0.270963

Schroders

3,410.50

7,698.32

103.31

0.410399

Sage Group (The)

574

6,146.55

1,121.37

0.327674

Shire

5,522.50

32,452.10

336.48

1.73003

Sky

1,090.50

18,737.29

730.23

0.99889

Standard Life

494.7

9,676.58

1,523.99

0.515861

Smiths Group

1,184.50

4,587.31

556.05

0.244551

Smith & Nephew

1,142.50

10,181.02

1,318.61

0.542753

Sports Direct International

656.5

3,940.89

644.35

0.21009

SSE

1,659.50

16,842.40

1,005.04

0.897873

Standard Chartered

1,059.25

26,885.31

1,472.62

1.433263

St James’s Place

933.25

4,954.24

297.52

0.264112

Severn Trent

2,180.00

5,197.73

165.09

0.277092

Travis Perkins

2,170.00

5,407.12

188.52

0.288255

Tesco

220.5

17,964.02

6,688.61

0.957667

TUI AG

1,208.50

7,156.56

262.15

0.381518

Taylor Wimpey

183.95

6,214.11

16,753.87

0.331276

Unilever

2,870.50

37,220.32

810.47

1.984225

United Utilities Group

1,005.50

6,846.16

509.48

0.364971

Vodafone Group

241.4

60,077.78

28,906.81

3.202762

Weir Group

1,889.00

4,084.11

303.2

0.217725

Wolseley

4,031.50

10,477.69

227.67

0.558568

WPP Group

1,571.50

20,639.98

1,165.92

1.100323

Whitbread

5,297.50

9,650.35

124.8

0.514463

1,875,811.49

100

FTSE 100 Index Value

Total Market Value

1,875,811.49

Index Divisor

100

Index Value

18758.1149

Calculation of FTSE 100 Index

The investment managers would be recommending the investors to the companies that are listed on the FTSE 100 index. It is known that, FTSE 100’s companies ensure better return on being invested on their shares. Apart from that, the share prices of these companies are usually stable which ensures stable return on the amount of investment made by the company. As a result of that, investors from different background are interested to invest in the companies of FTSE 100 Index. Apart from that, the investment managers would have a thought that share price of smaller companies fluctuates on a continuous basis and would not provide constant return to the investors. On the other hand, it has been mentioned by Arya and Glover (2014) that making investment in the shares of smaller firms is normally considered to hold a high percentage of risk. The reason is that the market of the smaller companies hare is repeatedly less liquid in comparison to the shares of big companies. Apart from that, it is expected by the investment managers that the smaller companies would be less mature businesses as against large companies listed on FTSE 100 Index. In addition Coakley, Kougoulis and Nankervis (2014) stated, performance of shares would be more volatile in context of small companies.

References

Araújo, V. and Assis, Í. (2014). A segmentação na legendagem para surdos e ensurdecidos (LSE) de Amor Eterno Amor: uma análise baseada em corpus. LL, 30(2), pp.156-184.

Areal, N. and Rodrigues, A. (2011). Discrete dividends and the FTSE-100 index options valuation.Quantitative Finance, 14(10), pp.1765-1784.

Arya, A. and Glover, J. (2014). Auditor Independence Revisited. Journal of Accounting, Auditing & Finance, 29(2), pp.188-198.

Cabeza-Pereiro, C. (2014). Metaphor and Lexicon in Sign Languages: Analysis of the Hand-Opening Articulation in LSE and BSL. Sign Language Studies, 14(3), pp.302-332.

Coakley, J., Kougoulis, P. and Nankervis, J. (2014). Comovement and FTSE 100 index changes.IJBAF, 4(2), p.93.

Cordis, A. (2014). Accounting Ratios and the Cross-section of Expected Stock Returns. Journal of Business Finance & Accounting, 41(9-10), pp.1157-1192.

Darrat, A., Gray, S., Park, J. and Wu, Y. (2014). Corporate Governance and Bankruptcy Risk. Journal of Accounting, Auditing & Finance.

Dichev, I., Huang, K. and Zhou, D. (2014). The Dark Side of Trading. Journal of Accounting, Auditing & Finance, 29(4), pp.492-518.

Meyer, R. and Tan, G. (2014). Provide detailed and real-time indoor environmental information using POD–LSE and limited measurements. Energy and Buildings, 73, pp.59-68.

Mu, T., Zhou, L. and Yang, J. (2014). Experimental Study of an Adaptive Sequential Nonlinear LSE with Unknown Inputs for Structural Damage Tracking. Shock and Vibration, 2014, pp.1-14.

ONISHI, K., TERASHIMA, O., SAKAI, Y., NAGATA, K. and ITO, Y. (2014). Investigation of the turbulent energy transport in a plane turbulent jet by applyning POD-LSE complementary method.Transactions of the JSME (in Japanese), 80(809), pp.FE0010-FE0010.

Peker, S., TvaronaviÄÂienÄ—, M. and Aktan, B. (2014). Sustainable risk management: fuzzy approach to volatility and application on FTSE 100 index. JESI, pp.30-36.

Purvis, J. (2014). The Official Opening of The Women’s [email protected], 12 March 2014. Women’s History Review, 23(4), pp.513-517.

Spanos, A. (2014). Reflections on the LSE Tradition in Econometrics: a Student’s Perspective.oeconomia, (4-3), pp.343-380.