Preparation Of Financial Accounting Cycle For Paul Services

Aim and scope of report

A report has been prepared on the financial accounting cycle for Paul services as on 30 June 2016. It includes all the business concepts and all the steps for preparation and finalization of the books of accounts including the posting of the journal entries, posting them to the respective ledger accounts, preparing the unadjusted trial balance on the basis of the same, posting the adjustment entries at the end of the accounting period and preparing the adjusted trial balance based on the same (Bizfluent, 2017). Post all this done the income statement is being prepared and the closing journal entries is being passed for closing the books of accounts. Post all this, the balance sheet and the statement of changes in equity is being prepared at the end of the period and that marks the closure of books for an accounting period.  (Grenier, 2017).

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

The aim of the report is to learn the financial statement preparation through the set of inputs lkike journal entries and the trial balance of the company. Towards the end, the reason for preparing each of the reports and passing journal entries has been mentioned. . It includes all the business concepts and all the steps for preparation and finalization of the books of accounts.

The initial unadjusted trial balance of the given company as on 30th June has been shown below:

Paul services Trial Balance As At 30 June 2016

Acc
 No

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Account Name

 Unadjusted

 Debit

 Credit

101

Cash at Bank

      48,100

105

Accounts Receivable

      16,030

115

Supplies

        1,480

120

Prepaid Insurance

        2,960

135

Office Furniture

      37,000

137

Acc. Depreciation. – Furniture

               –   

140

Office Equipment

      74,000

141

Acc. Depreciation – Equipment

               –   

145

Store Equipment

    111,000

146

Acc. Depreciation – Equipment

               –   

170

Automobile

    148,000

171

Acc. Depreciation – Automobile

               –   

201

Accounts Payable

      32,060

201

Interest Payable

      48,090

201

Unearned revenue

      18,500

201

Loan Payable

        7,400

201

Mortgage Payable

    148,000

201

Paul’s Capital

      48,898

201

Paul’s Drawings

            148

201

 Revenue

    148,000

201

Advertising Expense

        1,000

201

Automobile Expense

        5,775

201

Depreciation Expense – Furniture

               –   

201

Depreciation Expense – Equipment

               –   

201

Depreciation Expense – Store Equipment

               –   

201

Depreciation Expense – Automobile

               –   

201

Insurance Expense

            800

201

Maintenance Expense

        3,500

201

Miscellaneous Expense

        1,155

201

Rent Expense

               –   

201

Supplies Expense

               –   

201

Utilities Expense

               –   

201

Interest Expense

               –   

Total

    450,948

    450,948

For the given year, the adjustment journal entries have been shown below:

Paul Services

Adjustment Journal Entries

Date

Particulars

Dr./Cr.

 Amt

 Amt

30-Jun

Interest Expense

Dr.

          14,800

To Accrued Interest

Cr.

          14,800

30-Jun

Insurance Expense

Dr.

            2,368

To Prepaid Insurance

Cr.

            2,368

30-Jun

Depreciation Expense – Furniture

Dr.

            2,219

To Acc. Depreciation. – Furniture

Cr.

            2,219

30-Jun

Depreciation Expense – Equipment

Dr.

            5,370

To Acc. Depreciation – Office Equipment

Cr.

            5,370

30-Jun

Depreciation Expense – Store Equipment

Dr.

            4,370

To Acc. Depreciation – Store Equipment

Cr.

            4,370

30-Jun

Depreciation Expense – Automobile

Dr.

            6,521

To Acc. Depreciation – Automobile

Cr.

            6,521

30-Jun

Revenue

Dr.

            9,250

To Unearned Revenue

Cr.

            9,250

 

The Trial balance post all the adjustments has been shown below:

Paul services Trial Balance As At 30 June 2016

Acc
 No

Account Name

 Unadjusted

 Adjustments

 Adjusted

 Debit

 Credit

 Debit

 Credit

 Debit

 Credit

101

Cash at Bank

      48,100

       48,100

105

Accounts Receivable

      16,030

       16,030

115

Supplies

        1,480

         1,480

120

Prepaid Insurance

        2,960

       2,368

            592

135

Office Furniture

      37,000

       37,000

137

Acc. Depreciation. – Furniture

               –   

       2,219

        2,219

140

Office Equipment

      74,000

      74,000

141

Acc. Depreciation – Equipment

               –   

       5,370

        5,370

145

Store Equipment

    111,000

    111,000

146

Acc. Depreciation – Equipment

               –   

       4,370

        4,370

170

Automobile

    148,000

    148,000

171

Acc. Depreciation – Automobile

               –   

       6,521

        6,521

201

Accounts Payable

      32,060

      32,060

201

Interest Payable

      48,090

    14,800

      62,890

201

Unearned revenue

      18,500

       9,250

      27,750

201

Loan Payable

        7,400

        7,400

201

Mortgage Payable

    148,000

    148,000

201

Paul’s Capital

      48,898

      48,898

201

Paul’s Drawings

            148

            148

201

 Revenue

    148,000

      9,250

    138,750

201

Advertising Expense

        1,000

        1,000

201

Automobile Expense

        5,775

        5,775

201

Depreciation Expense – Furniture

               –   

      2,219

        2,219

201

Depreciation Expense – Equipment

               –   

      5,370

        5,370

201

Depreciation Expense – Store Equipment

               –   

      4,370

        4,370

201

Depreciation Expense – Automobile

               –   

      6,521

        6,521

201

Insurance Expense

            800

      2,368

        3,168

201

Maintenance Expense

        3,500

        3,500

201

Miscellaneous Expense

        1,155

        1,155

201

Rent Expense

               –   

               –   

201

Supplies Expense

               –   

               –   

201

Utilities Expense

               –   

               –   

201

Interest Expense

               –   

    14,800

      14,800

Total

    450,948

    450,948

    44,897

    44,897

    484,227

    484,227

Below shown is the income statement for the company for the year ended 30th June 2016:

Paul Services

Income Statement

For the period ended 30th June 2016

Particulars

 Amt ($)

 Amt ($)

Revenue

          138,750

Less: Expenses

Advertising Expense

              1,000

Automobile Expense

              5,775

Depreciation Expense – Furniture

              2,219

Depreciation Expense – Equipment

              5,370

Depreciation Expense – Store Equipment

              4,370

Depreciation Expense – Automobile

              6,521

Insurance Expense

              3,168

Maintenance Expense

              3,500

Miscellaneous Expense

              1,155

Supplies Expense

              1,110

Interest Expense

            14,800

             48,987

Net Profit

             89,763

The journal entries at the time of closing of the books of accounts are mentioned below:

Paul Services

Closing Journal Entries

Date

Particulars

Dr./Cr.

 Amt

 Amt

30-Jun

Revenue Account

Dr.

        138,750

To Profit and Loss Account

Cr.

        138,750

30-Jun

Profit and Loss Account

Dr.

          48,987

To Advertising Expense

Cr.

            1,000

To Automobile Expense

Cr.

            5,775

To Depreciation Expense – Furniture

Cr.

            2,219

To Depreciation Expense – Equipment

Cr.

            5,370

To Depreciation Expense – Store Equipment

Cr.

            4,370

To Depreciation Expense – Automobile

Cr.

            6,521

To Insurance Expense

Cr.

            3,168

To Maintenance Expense

Cr.

            3,500

To Miscellaneous Expense

Cr.

            1,155

To Supplies Expense

Cr.

            1,110

To Interest Expense

Cr.

          14,800

30-Jun

Profit and Loss Account

Dr.

          89,763

To Retained Earnings

Cr.

          89,763

Below shown is the proft and loss account and the statement of changes in equity for the period 30th June 2016 (Fay & Negangard, 2017).

Paul Services

Balance Sheet

as on 30th June 2016

Particulars

 Amt ($)

 Amt ($)

Assets

                     –   

Non Current Assets

Office Furniture

            37,000

Acc. Depreciation. – Furniture

             (2,219)

Office Equipment

            74,000

Acc. Depreciation – Equipment

             (5,370)

Store Equipment

          111,000

Acc. Depreciation – Equipment

             (4,370)

Automobile

          148,000

Acc. Depreciation – Automobile

             (6,521)

          351,521

Current Assets

Cash at Bank

            48,100

Accounts Receivable

            16,030

Supplies

                  370

Prepaid Insurance

                  592

             65,092

Total Assets

          416,613

Equity & Liabilities

Non Current Liabilities

Loan Payable

              7,400

Mortgage Payable

          148,000

          155,400

Current Liabilities

Accounts Payable

            32,060

Interest Payable

            62,890

Unearned revenue

            27,750

          122,700

Equity

Paul’s Capital

            48,898

Paul’s Drawings

                (148)

Proft for the year

            89,763

          138,513

Total Equity and Liabilities

          416,613

Paul Services

Statement of Changes in Equity

As on 30th June 2016

Particulars

 Amt ($)

 Amt ($)

Equity

Paul’s Capital

            48,898

Less: Paul’s Drawings

                (148)

Add: Profit for the year

            89,763

          138,513

Total Equity at the end of year

          138,513

Trial Balance

A trial balance is the list of all the ledger accounts with the debit and credit balances listed alongside. It is prepared to check the arithmetical accuracy of the accounting being done throughout the year and in case the debit and the credit balances are not matching, it indicates that there is an error in accounting and the same needs to be revised. It is a prerequisite to the financial statement preparation and helps in the final closing of the books of accounts (Visinescu, et al., 2017).

Adjustment Journal Entries

Adjustment journal entries are being passed to accommodate for the accounting, compensating or period errors, which might have occurred in the books of accounts, during the normal accounting, cycle (Kuhn & Morris, 2016). The types of errors, which may be included here, are like prepaid expenses, which might have been paid earlier during the year, but then the adjustment is being done now or the depreciation has not been posted for the different assets and the same is being done now. The common types of transactions include accrual of incomes or accounting for outstanding liabilities or prepaid incomes (Linden & Freeman, 2017). For a business, there are always a few transactions, which may start in a given year, but the same is not completed in current year and may just be carried to New Year. There comes the need of the adjustment entries in the books.

Adjusted Trial balance is the final trial balance based on which the financial statements are being prepared (Sithole, et al., 2017). It is the trial balance post adjustment of all the adjusting entries. It shows the debit and credit balances of all the accounts reconciled and thereby helping in the preparation of financial statements. It is always an internal document of the company and reported nowhere in the annual report, however, the financial statements including balance sheet, profit and loss account and equity statement is prepared based on this (Félix, 2017).

Closing journal entries are the ones, which are passed post the final trial balance is ready and are very different from the adjusting journal entries (Boccia & Leonardi, 2016). These are passed to transfer the balances from the temporary accounts to the permanent accounts, thereby making them zero. Temporary accounts are nothing but the income statement accounts whereas the permanent accounts are the balance sheet accounts that are being carried forward to the next year (Das, 2017).

Conclusion

From the above report preparation there have been few key learnings like what are the steps in the financial report preparation and each of these steps are important and critical like teh passing of closing and the adjusting journal entries, preparation of final trial balance post all the adjustments and the initial trial balance.

References

Bizfluent, 2017. Advantages & Disadvantages of Internal Control. [Online] Available at: https://bizfluent.com/info-8064250-advantages-disadvantages-internal-control.html [Accessed 07 december 2017].

Boccia, F. & Leonardi, R., 2016. The Challenge of the Digital Economy: Markets, Taxation and Appropriate Economic Models. s.l.:Springer.

Das, P., 2017. Financing Pattern and Utilization of Fixed Assets – A Study. Asian Journal of Social Science Studies, 2(2), pp. 10-17.

Fay, R. & Negangard, E., 2017. Manual journal entry testing : Data analytics and the risk of fraud. Journal of Accounting Education, Volume 38, pp. 37-49.

Félix, M., 2017. A study on the expected impact of IFRS 17 on the transparency of financial statements of insurance companies. MASTER THESIS, pp. 1-69.

Grenier, J., 2017. Encouraging Professional Skepticism in the Industry Specialization Era. Journal of Business Ethics, 142(2), pp. 241-256.

Kuhn, J. & Morris, B., 2016. IT internal control weaknesses and the market value of firms. Journal of Enterprise Information Management, 30(6).

Linden, B. & Freeman, R., 2017. Profit and Other Values: Thick Evaluation in Decision Making. Business Ethics Quarterly, 27(3), pp. 353-379.

Sithole, S., Chandler, P., Abeysekera, I. & Paas, F., 2017. Benefits of guided self-management of attention on learning accounting. Journal of Educational Psychology, 109(2), p. 220.

Visinescu, L., Jones, M. & Sidorova, A., 2017. Improving Decision Quality: The Role of Business Intelligence. Journal of Computer Information Systems, 57(1), pp. 58-66.